Auction Property: HOLLINS MARY ANN HARTWELL
Owner's Name: HOLLINS MARY ANN HARTWELL
Location: 421 CALVARY DR
Amount Owed: $1,588
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 5.64
Decision: 🚩 Do Not Buy
Market Value: $76,769
Current Price: $106,800
Cost to Build: $144,720.00
10yr Cashflows: $106,932.52
Suggested Bid: $10,693.25 - $53,466.26
Cap Rate: 13.36%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 28% |
| marketRent: | 📌 Good 84% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 17% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 37% |
| acquisitionVsMarketValue: | 🚩 Poor -196% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.39 💹 Current Price: $106,800.00 💸 Zestimate Price: $106,800.00 💸 Tax Assessed Value: $48,300.00 💸 Average Nearby Price: $76,769.38 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,422.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $449.00 💸 Total Annual Cost: $1,871.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,345.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.85 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 7794 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1972 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1206 🏠 |