Auction Property: HOLLADAY MILTON R JR
Owner's Name: HOLLADAY MILTON R JR
Location: 3507 LINBROOK DR
Amount Owed: $1,222
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 6.57
Decision: 🚩 Do Not Buy
Market Value: $186,913
Current Price: $266,800
Cost to Build: $255,000.00
10yr Cashflows: $141,119.12
Suggested Bid: $14,111.91 - $70,559.56
Cap Rate: 7.01%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 📌 Good 72% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 30% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -214% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.43 💹 Current Price: $266,800.00 💸 Zestimate Price: $266,800.00 💸 Tax Assessed Value: $177,100.00 💸 Average Nearby Price: $186,912.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 6.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,483.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,121.00 💸 Total Annual Cost: $2,604.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,775.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.04 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 8967 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1980 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 2125 🏠 |