Auction Property: HERNANDEZ IDALIA BUSTOS &
Owner's Name: HERNANDEZ IDALIA BUSTOS &
Location: 220 HAVERFORD DR
Amount Owed: $764
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.09
Decision: ⚠️ Consider
Market Value: $104,174
Current Price: $99,000
Cost to Build: $131,520.00
10yr Cashflows: $95,961.00
Suggested Bid: $9,596.10 - $47,980.50
Cap Rate: 13.59%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | 🚩 Poor 34% |
| marketRent: | 📌 Good 75% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 15% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 43% |
| acquisitionVsMarketValue: | 🚩 Poor 25% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.95 💹 Current Price: $99,000.00 💸 Zestimate Price: $99,000.00 💸 Tax Assessed Value: $31,700.00 💸 Average Nearby Price: $104,174.38 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $615.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $416.00 💸 Total Annual Cost: $1,031.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,207.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.85 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4315 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1969 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1096 🏠 |