Auction Property: HERITAGE INSURANCE AGENCY LLC

 


Owner's Name: HERITAGE INSURANCE AGENCY LLC

Location: 1815 INGLEWOOD DR

Amount Owed: $484

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 7.57

Decision: 🚩 Do Not Buy  

Market Value: $178,713

Current Price: $235,000

Cost to Build: $178,200.00

10yr Cashflows: $129,829.59

Suggested Bid: $12,982.96 - $64,914.80

Cap Rate: 7.78%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: ⚠️ Fair 60%
marketRent: 📌 Good 100%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 33%
marketDemand: 📌 Good 96%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 23%
acquisitionVsMarketValue: 🚩 Poor -157%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.31 💹 Current Price: $235,000.00 💸 Zestimate Price: $228,600.00 💸 Tax Assessed Value: $93,600.00 💸 Average Nearby Price: $178,712.50 💸
school trends: ⚠️ Fair 50% Average School Rating: 4.33 💹
taxes: 📌 Good 100% Annual Tax: $331.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $987.00 💸 Total Annual Cost: $1,318.00 💸
rent potential: 📌 Good 75% Estimated Rent Price: $1,633.00 💸
capitalization rate: ⚠️ Fair 63% Simulated Rating: 6.67 💹
exit strategy: ⚠️ Fair 60% Time On Market: 7 days 🕰️
year built: 🚩 Poor 0% Time Built: 1956 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1485 🏠