Auction Property: HEREAFTER ROOFING LLC
Owner's Name: HEREAFTER ROOFING LLC
Location: 340 RICE MEADOW WAY
Amount Owed: $709
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: -48.88
Decision: 🚩 Do Not Buy
Market Value: $46,613
Current Price: $316,800
Cost to Build: $0.00
10yr Cashflows: $152,408.65
Suggested Bid: $15,240.87 - $76,204.33
Cap Rate: 4.49%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy
| location: | 🚩 Poor 37% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 35% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -2,898% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 6.80 💹 Current Price: $316,800.00 💸 Zestimate Price: $316,800.00 💸 Tax Assessed Value: $205,200.00 💸 Average Nearby Price: $46,612.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.33 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $7,460.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,331.00 💸 Total Annual Cost: $8,791.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,917.00 💸 |
| capitalization rate: | 🚩 Poor 13% Simulated Rating: 3.68 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 5554 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 0 🕰️ |
| property info: | 📌 Good 70% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: null 🏠 Home Living Area: 4.56 Acres 🏠 |