Auction Property: HELP A MAN OUT LLC
Owner's Name: HELP A MAN OUT LLC
Location: 1309 BONNER AVE
Amount Owed: $1,282
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 4.82
Decision: 🚩 Do Not Buy
Market Value: $94,238
Current Price: $155,700
Cost to Build: $132,000.00
10yr Cashflows: $157,337.89
Suggested Bid: $15,733.79 - $78,668.94
Cap Rate: 14.17%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | ⚠️ Fair 42% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 15% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 43% |
| acquisitionVsMarketValue: | 🚩 Poor -326% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.65 💹 Current Price: $155,700.00 💸 Zestimate Price: $155,700.00 💸 Tax Assessed Value: $35,900.00 💸 Average Nearby Price: $94,237.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,036.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $654.00 💸 Total Annual Cost: $1,690.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,979.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 12.55 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 3016 days 🕰️ |
| year built: | 📌 Good 100% Time Built: 2019 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1100 🏠 |