Auction Property: HELP A MAN OUT LLC
Owner's Name: HELP A MAN OUT LLC
Location: 5503 CABOT AVE
Amount Owed: $1,282
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 7.84
Decision: 🚩 Do Not Buy
Market Value: $82,538
Current Price: $96,500
Cost to Build: $122,880.00
10yr Cashflows: $87,772.12
Suggested Bid: $8,777.21 - $43,886.06
Cap Rate: 12.13%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 33% |
| marketRent: | ⚠️ Fair 69% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 14% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 47% |
| acquisitionVsMarketValue: | 🚩 Poor -85% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.17 💹 Current Price: $96,500.00 💸 Zestimate Price: $96,500.00 💸 Tax Assessed Value: $35,900.00 💸 Average Nearby Price: $82,537.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,139.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $405.00 💸 Total Annual Cost: $1,544.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,104.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.29 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 2497 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1950 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1024 🏠 |