Auction Property: HARRISON ESSIE
Owner's Name: HARRISON ESSIE
Location: 1321 HEINS RD
Amount Owed: $1,353
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.50
Decision: 🏅 Buy
Market Value: $211,388
Current Price: $82,400
Cost to Build: $147,840.00
10yr Cashflows: $109,874.16
Suggested Bid: $10,987.42 - $54,937.08
Cap Rate: 7.12%
** cap rate calculated based on Market Value
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 📌 Good 74% |
| marketRent: | 📌 Good 86% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 17% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 36% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Blythewood 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.39 💹 Current Price: $82,400.00 💸 Zestimate Price: $0.00 💸 Tax Assessed Value: $82,400.00 💸 Average Nearby Price: $211,387.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,179.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $346.00 💸 Total Annual Cost: $1,525.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,382.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 5.94 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1940 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1232 🏠 |