Auction Property: HARRISON ELROY III
Owner's Name: HARRISON ELROY III
Location: 424 LISTON LN
Amount Owed: $489
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.22
Decision: ⚠️ Consider
Market Value: $104,888
Current Price: $102,900
Cost to Build: $139,440.00
10yr Cashflows: $98,187.11
Suggested Bid: $9,818.71 - $49,093.55
Cap Rate: 13.61%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 43% |
| marketRent: | 📌 Good 77% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 16% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 40% |
| acquisitionVsMarketValue: | 🚩 Poor 9% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.98 💹 Current Price: $102,900.00 💸 Zestimate Price: $102,900.00 💸 Tax Assessed Value: $48,200.00 💸 Average Nearby Price: $104,887.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $385.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $432.00 💸 Total Annual Cost: $817.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,235.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.98 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1969 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1162 🏠 |