Auction Property: HARRIS CYNTHIA S AKA

 


Owner's Name: HARRIS CYNTHIA S AKA

Location: 933 PINEY WOODS RD

Amount Owed: $745

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 8.38

Decision: 🚩 Do Not Buy  

Market Value: $123,250

Current Price: $143,000

Cost to Build: $139,440.00

10yr Cashflows: $106,137.48

Suggested Bid: $10,613.75 - $53,068.74

Cap Rate: 10.37%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: ⚠️ Fair 43%
marketRent: 📌 Good 83%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 16%
marketDemand: ⚠️ Fair 50%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 40%
acquisitionVsMarketValue: 🚩 Poor -80%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.16 💹 Current Price: $143,000.00 💸 Zestimate Price: $143,000.00 💸 Tax Assessed Value: $79,300.00 💸 Average Nearby Price: $123,250.00 💸
school trends: ⚠️ Fair 50% Average School Rating: 3.33 💹
taxes: 📌 Good 100% Annual Tax: $597.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $601.00 💸 Total Annual Cost: $1,198.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,335.00 💸
capitalization rate: 📌 Good 75% Simulated Rating: 8.49 💹
exit strategy: 📌 Good 100% Time On Market: 0 🕰️
year built: 🚩 Poor 0% Time Built: 1949 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1162 🏠