Auction Property: HARMON TERRY L
Owner's Name: HARMON TERRY L
Location: 63 SAL SUE CT
Amount Owed: $845
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.21
Decision: 🏅 Buy
Market Value: $192,261
Current Price: $104,600
Cost to Build: $129,600.00
10yr Cashflows: $98,028.10
Suggested Bid: $9,802.81 - $49,014.05
Cap Rate: 13.12%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 57% |
| marketRent: | 📌 Good 77% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 15% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 44% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.54 💹 Current Price: $104,600.00 💸 Zestimate Price: $104,600.00 💸 Tax Assessed Value: $42,600.00 💸 Average Nearby Price: $192,261.25 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $630.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $439.00 💸 Total Annual Cost: $1,069.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,233.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.54 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 10184 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1981 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1080 🏠 |