Auction Property: HANNIBAL VAUGHN
Owner's Name: HANNIBAL VAUGHN
Location: 124 FOLKSTONE RD
Amount Owed: $2,341
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.12
Decision: ⚠️ Consider
Market Value: $170,513
Current Price: $157,300
Cost to Build: $173,280.00
10yr Cashflows: $120,050.64
Suggested Bid: $12,005.06 - $60,025.32
Cap Rate: 9.75%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 57% |
| marketRent: | 📌 Good 94% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 20% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 25% |
| acquisitionVsMarketValue: | 🚩 Poor 39% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.92 💹 Current Price: $157,300.00 💸 Zestimate Price: $157,300.00 💸 Tax Assessed Value: $47,300.00 💸 Average Nearby Price: $170,512.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,119.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $661.00 💸 Total Annual Cost: $2,780.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,510.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.08 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4092 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1980 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1444 🏠 |