Auction Property: GRIFFIN WILLIAM JR

 


Owner's Name: GRIFFIN WILLIAM JR

Location: 301 BONEY RD

Amount Owed: $1,234

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 9.49

Decision: 🚩 Do Not Buy  

Market Value: $82,200

Current Price: $100,000

Cost to Build: $232,920.00

10yr Cashflows: $153,283.20

Suggested Bid: $15,328.32 - $76,641.60

Cap Rate: 21.65%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: ⚠️ Fair 49%
marketRent: 📌 Good 100%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 27%
marketDemand: 📌 Good 84%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 0%
acquisitionVsMarketValue: 🚩 Poor -108%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Blythewood 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.22 💹 Current Price: $100,000.00 💸 Zestimate Price: $100,000.00 💸 Tax Assessed Value: $76,700.00 💸 Average Nearby Price: $82,200.00 💸
school trends: 📌 Good 75% Average School Rating: 6.33 💹
taxes: 📌 Good 100% Annual Tax: $1,065.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $420.00 💸 Total Annual Cost: $1,485.00 💸
rent potential: 📌 Good 75% Estimated Rent Price: $1,928.00 💸
capitalization rate: 📌 Good 100% Simulated Rating: 19.11 💹
exit strategy: 📌 Good 100% Time On Market: 28 days 🕰️
year built: ⚠️ Fair 63% Time Built: 1995 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 1941 🏠