Auction Property: GREGORY ANDRE &
Owner's Name: GREGORY ANDRE &
Location: 104 TENNYSON ST
Amount Owed: $2,603
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.54
Decision: ⚠️ Consider
Market Value: $179,538
Current Price: $159,100
Cost to Build: $162,480.00
10yr Cashflows: $122,594.76
Suggested Bid: $12,259.48 - $61,297.38
Cap Rate: 9.72%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 59% |
| marketRent: | 📌 Good 96% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 19% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 30% |
| acquisitionVsMarketValue: | ⚠️ Fair 57% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.89 💹 Current Price: $159,100.00 💸 Zestimate Price: $159,100.00 💸 Tax Assessed Value: $54,100.00 💸 Average Nearby Price: $179,537.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,370.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $668.00 💸 Total Annual Cost: $3,038.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,542.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.07 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 3125 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1980 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1354 🏠 |