Auction Property: A & B PAINT BODY TOWING & RE
Owner's Name: A & B PAINT BODY TOWING & RE
Location: 200 SAILING CLUB DR
Amount Owed: $2,782
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 13.30
Decision: 💎 Strong Buy
Market Value: $415,313
Current Price: $240,000
Cost to Build: $369,240.00
10yr Cashflows: $186,992.78
Suggested Bid: $18,699.28 - $93,496.39
Cap Rate: 5.79%
** cap rate calculated based on Market Value
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 67% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | ⚠️ Fair 43% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.58 💹 Current Price: $240,000.00 💸 Zestimate Price: $380,100.00 💸 Tax Assessed Value: $270,000.00 💸 Average Nearby Price: $415,312.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.00 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $2,558.00 💸 Monthly Hoa Tax: $50.00 💸 Annual Insurance: $1,008.00 💸 Total Annual Cost: $4,166.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,352.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 5.28 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 720 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 2001 🕰️ |
| property info: | 📌 Good 100% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 3077 🏠 |